Active

351 S State

Los Angeles, CA 90033
Mark as Favorite
Bed 7

Bed

Bath 7

Bath

SqFt8,161

Sqft(Lot)

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles’ most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Read More Expand
Tour with a ByOwner Agent

Detail Ic Property Details

Property Type : ResidentialIncome

Price : $4,190,000

AD Id : 91414182

MLS Id : PW26156984

Beds : 7

Lot Size : 8,161 Sq. Ft

Year Built : 2024

Garage : 8

County : Los Angeles

  • Map Map

Map

Map What's Nearby

Map Nearby Areas

Feature Features

  • Heating & Cooling

    Has Heating: Yes Heating: Combination, Central, Ductless Has Cooling: Yes Cooling: CentralAir, Ductless

  • Building Information

    Year Built: 2024
    Building Area Total: 10137
    Pool Features: None
    Private Pool: No

  • Lot Information

    Main Square Feet: 8161 Lot Size Acres: 0.1874 Lot Size Source: Owner Lot Size Square Feet: 8,161 Lot Description: ZeroToOneUnitAcre

  • Listing Price Information

    Listing Price: $4190000
    Original Price: $4500000
    Cash, Conventional, FHA

  • Tax Information

    Parcel Number: 5174019047 Tax Lot: 4

  • Parking Information

    Parking Total: 8

    Garage Information

    Has Garage: Yes Garage Space: 8

  • Utility Information

    ElectricityConnected, NaturalGasConnected, PhoneAvailable, SewerConnected, WaterConnected
  • Location Information

    Direction: turn north on state st from east 4th st WaterSource: Public
Sell a home like this and save $250,901 Find out How

How much is this property worth?

Curious about this home's true market value? Use our free Home Evaluation Tool to instantly get a personalized Comparative Market Analysis (CMA) report. Make smarter, data-driven decisions before you buy.

Images
Loading, please wait...

Nearby Home Value

Address Estimate Bed Bath Sq. Ft Lot Size
1642 Murchison St, Los Angeles, CA, 90033 $2,295,000 20 20 -- 7,494 Sq. Ft
1621 Murchison, Los Angeles, CA, 90033 $950,000 3 2 -- 7,498 Sq. Ft
1651 Tremont, Los Angeles, CA, 90033 $950,000 3 2 -- 7,497 Sq. Ft
2426 Medford, Los Angeles, CA, 90033 $599,000 2 2 808 2,500 Sq. Ft
1571 Ricardo, Los Angeles, CA, 90033 $2,995,000 15 15 -- 7,498 Sq. Ft
2737 Pomeroy St, Los Angeles, CA, 90033 $825,000 7 4 -- 7,994 Sq. Ft
2814 Wabash Avenue, Los Angeles, CA, 90033 $950,000 7 2 2,184 5,917 Sq. Ft
2731 Wabash Avenue, Los Angeles, CA, 90033 $699,000 4 2 -- 7,434 Sq. Ft
2740 Fairmount, Los Angeles, CA, 90033 $1,299,000 2 2 2,800 5,839 Sq. Ft
1031 N Fickett, Los Angeles, CA, 90033 $729,000 1 1 -- 3,682 Sq. Ft

The information being provided by Miami Association of REALTORS® is for the consumer's personal, non-commercial use. Any information relating to real estate for sale referenced on this web site comes from the Internet Data Exchange (IDX) program of the Miami Association of REALTORS®. The accuracy of all information is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals. The data contained herein is copyrighted by Miami Association of REALTORS® and is protected by all applicable copyright laws. Any unauthorized dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright 2026 Miami Association of REALTORS®. All rights reserved.

ByOwner last updated this listing 10/03/2026 @ 22:26

MLS: PW26156984 LISTED BY: Steven Gray, eXp Realty of Greater Los Angeles 888-652-1314 SOURCE: CRMLS

Homes around $4,190,000

Selling? Save $250,901 when you sell a home like this

Tour with a ByOwner Agent