Active

25 Prospect Terrace

Cortland, NY 13045
Mark as Favorite
Bed 12

Bed

Bath 0

Bath

SqFt3,728

Sqft

Acres0.60

Acre(Lot)

Rare 6-unit apartment investment in Cortland's SUNY rental belt. Built in 1979, this building is a full era newer than the converted 1870s-1930s stock that dominates local multifamily inventory - a meaningful advantage for maintenance, financing and per-unit positioning in a tight-credit tertiary market. Verified contract rent of $96,000 per year, including signed Fall-2026 leases, against verified operating expenses of $31,452 per year. Underwritten with a 5% vacancy factor the asset produces $59,748 of net operating income - a 7.24% capitalization rate at the $824,900 asking price, or roughly $221 per square foot. Six units and 3,728 square feet in one building on a 0.60-acre (26,098 SF) city parcel with a detached garage, off-street blacktop parking, covered walkway entries, vinyl sidin g and updated interiors. Twelve parking spaces on site. Consistent student and workforce tenant demand from SUNY Cortland and downtown employers, minutes from campus, downtown Cortland and I-81. Rent roll, verified income and expense detail, floor plans and a full valuation and advisory report available to qualified buyers on request. Do not disturb tenants - showings by appointment through the listing Broker

Read More Expand

Detail Ic Property Details

Property Type : Residential Income

Price : $824,900

AD Id : 90033120

MLS Id : S1702765

Beds : 12

Lot Size : 0.60 Acre

Living Area Size : 3,728

Year Built : 1979

County : Cortland

  • Map Map

Map

Map What's Nearby

Map Nearby Areas

Feature Features

  • Bedroom Information

    Total beds: 12
  • Flooring Information

    Other, See Remarks
  • Roofing Information

    Shingle
  • Interior Features

    Roof: Shingle Appliances: Water Heater
  • Heating & Cooling

    Has Heating: Yes Heating: Other, See Remarks Has Cooling: Yes Cooling: Other

  • Building Information

    Year Built: 1979 Building Area Total: 3728 Construction Materials: Vinyl Siding Stories: 2 Patio And Porch Features: Covered, Porch Private Pool: No

  • Lot Information

    Lot Dimensions: 111X234 Main Square Feet: 0.5991 Acres Lot Size Acres: 0.5991 Lot Size Square Feet: 26098 Lot Description: Rectangular Lot, Wooded

  • Listing Price Information

    Listing Price: $824900 Cash

  • Tax Information

    Parcel Number: 110200-086-065-0002-017-000-0000 Tax Lot: 17 Annual Tax: $6920

  • Parking Information

    Driveway, No Garage

  • Utility Information

    Electricity Connected, Sewer Connected, Water Connected
  • Location Information

    Direction: Located on Prospect Terrace in the City of Cortland, minutes from the SUNY Cortland campus and downtown Cortland. 25 Prospect Ter, Cortland, NY 13045. WaterSource: Public
Sell a home like this and save $48,995 Find out How

How much is this property worth?

Curious about this home's true market value? Use our free Home Evaluation Tool to instantly get a personalized Comparative Market Analysis (CMA) report. Make smarter, data-driven decisions before you buy.

Images
Loading, please wait...

Nearby Home Value

Address Estimate Bed Bath Sq. Ft Lot Size
2090 Parks Road, Cortland, NY, 13045 $239,000 3 2 1,406 1,406 SqFt
37 Sunnyfield Drive, Cortland, NY, 13045 $196,000 3 1 1,289 1,289 SqFt
11 Cherry Lane, Cortland, NY, 13045 $229,900 3 1 1,269 1,269 SqFt
86 Port Watson Street, Cortland, NY, 13045 $275,000 6 3 2,968 2,968 SqFt
9 Venette Street, Cortland, NY, 13045 $159,900 4 2 1,344 1,344 SqFt
62 S Church Street, Cortland, NY, 13045 $429,000 4 3 2,368 2,368 SqFt
32 N Church Street, Cortland, NY, 13045 $249,900 4 2 2,102 2,102 SqFt
20 & 20.5 Charles Street, Cortland, NY, 13045 $229,900 2 -- 5,652 5,652 SqFt
7 Reynolds Avenue, Cortland, NY, 13045 $395,000 6 7 4,732 4,732 SqFt
52 Maple Avenue, Cortland, NY, 13045 $154,500 7 3 2,160 2,160 SqFt

The data relating to real estate for sale on this website comes in part from the Internet Data exchange (IDX) program of the New York State Alliance MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Real estate listings held by brokerage firms other than ByOwner, are indicated by detailed information about them such as the name of the listing firms. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor ByOwner shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. Copyright ©2026 New York State Alliance and participating MLS's - CNYIS, UNYREIS and WNYREIS. All Rights Reserved.

ByOwner last updated this listing 08/29/2026 @ 03:47

MLS: S1702765 LISTED BY: Matt Mastrangelo, Real Broker NY LLC 855-450-0442 SOURCE: Central New York Information Services

Homes around $824,900

Selling? Save $48,995 when you sell a home like this

Tour with a ByOwner Agent