Active

2360 Ellsworth St

Berkeley, CA 94704
Mark as Favorite
Bed 0

Bed

Bath 0

Bath

SqFt3,760

Sqft(Lot)

2360 Ellsworth St sits one block from the UC Berkeley campus edge in South Berkeley, where demand is driven by enrollment. Seven units and twenty six beds, leased by the bed or by the unit, so ownership runs whichever strategy the market rewards. A 6.60% cap and 9.22 GRM going in at 96% bed occupancy, with rents nearly 10% below market. The kicker: the seller is willing to sign a master lease at $452,092 per year, lifting day one returns to a 7.22% cap and 6.76% cash-on-cash with zero leasing risk, and the owner still keeps $24,272 a year of parking and other income. Collect steady, hands-off income or step in and operate for the upside. The heavy lifting is done: $370,531 of capital invested since 2013, seismic retrofit complete, garage parking, common laundry, renovated quartz kitchens . Offered at $4,350,000, $167,308 per bed.

Read More Expand

Detail Ic Property Details

Property Type : ResidentialIncome

Price : $4,350,000

AD Id : 89557716

MLS Id : 41145057

Lot Size : 3,760 Sqft

Year Built : 1975

County : Alameda

Subdivision: Pinewood Subdivision

  • Map Map

Map

Map What's Nearby

Map Nearby Areas

Feature Features

  • Heating & Cooling

    Has Heating: Yes Heating: NaturalGas Has Cooling: Yes Cooling: None

  • Building Information

    Year Built: 1975
    Construction Materials: Stucco
    Private Pool: No

  • Lot Information

    Main Square Feet: 3760 Lot Size Acres: 0.0863 Lot Size Square Feet: 3,760

    Property Information

    Subdivision: SOUTH BERKELEY Source Property Type: ResidentialIncome Property Age: 51

  • Listing Price Information

    Listing Price: $4350000

  • Tax Information

    Parcel Number: 5518872

  • Parking Information

    Parking Total: 7

  • Location Information

    Direction: Cross Street: Durant Ave.
Sell a home like this and save $260,501 Find out How

How much is this property worth?

Curious about this home's true market value? Use our free Home Evaluation Tool to instantly get a personalized Comparative Market Analysis (CMA) report. Make smarter, data-driven decisions before you buy.

Images
Loading, please wait...

Nearby Home Value

Address Estimate Bed Bath Sq. Ft Lot Size
2610 College Ave, Berkeley, CA, 94704 $1,899,950 -- -- --
2610 College Ave, Berkeley, CA, 94704 $1,899,950 -- -- --
2226 Blake Street, Berkeley, CA, 94704 $2,980,000 3 5 3,553 3,553 SqFt
Martin Luther King Jr Way, Berkeley, CA, 94704 $1,800 1 1 2,851 2,851 SqFt

The information being provided by Miami Association of REALTORS® is for the consumer's personal, non-commercial use. Any information relating to real estate for sale referenced on this web site comes from the Internet Data Exchange (IDX) program of the Miami Association of REALTORS®. The accuracy of all information is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals. The data contained herein is copyrighted by Miami Association of REALTORS® and is protected by all applicable copyright laws. Any unauthorized dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright 2026 Miami Association of REALTORS®. All rights reserved.

ByOwner last updated this listing 08/20/2026 @ 09:24

MLS: 41145057 LISTED BY: Willem Bos, COMPASS 415-660-9955 SOURCE: CRMLS

Homes around $4,350,000

Selling? Save $260,501 when you sell a home like this

Tour with a ByOwner Agent