Thank you
Steven Relth
Lee and Associates
805-962-6700
5 (almost) finished lots on Anza, all 1/2 acre or larger. Each lot can be sold separately for $950,000 The city has processed one of the 5 lots for the following development: (2) homes, 2,200 square feet each (2) ADU's (upstairs + downstairs) Total 10 home + 10 ADU's on these lots Each of the remaining 4 lots are approvable for the same exact development. Basis of value: House Rent = $5000 per month; ADU rent = $2000 per month Total rent for the (4) units on each lot = $14,000 per month X 5 lots = $70,000 per month X 12 months = $840,000x.75 = 630,000 Net Operating Income 5% cap rate = $12,600,000 value of 20 units total/4 on each lot
Sell a home like this and save $233,501 Find Out How
Lot Dimensions Source: Vendor Enhanced
Lot Size Acres: 0.85
Lot Size Source: Assessor
Lot Size Square Feet: 37026
Original List Price: 3,900,000
Listing Contract Date: 2024-03-20
Listing Agreement: Exclusive Right To Sell
Parcel Number: 1733502600
Association: Yes
Lease Term: Negotiable
Source Listing Status: Active
Source Neighborhood: 92084 - Vista
Directions: Bobier to Anza
Zoning: R1
Source Property Type: Land
Area: 92084 - Vista
Year Built Source: Vendor Enhanced
Address | Estimate | Bed | Bath | Sq. Ft | Lot Size |
---|---|---|---|---|---|
2205 Bautista Ave., Vista, CA,92084 | $1,299,900 | -- | -- | -- | 299692 Sqft |
3574 Hollyberry Drive, Vista, CA,92084 | $1,800,000 | -- | -- | -- | 641203.2 Sqft |
2255 Panoramic Way, Vista, CA,92084 | $315,000 | -- | -- | -- | 213444 Sqft |
2345 Panoramic Way, Vista, CA,92084 | $310,000 | -- | -- | -- | 217800 Sqft |
2418 Panoramic Way, Vista, CA,92084 | $405,000 | -- | -- | -- | 189050.4 Sqft |
2322 Panoramic Way, Vista, CA,92084 | $450,000 | -- | -- | -- | 196020 Sqft |
184 E East Drive, Vista, CA,92084 | $910,000 | -- | -- | 2,247 | 7339 Sqft |
1010 E Bobier Dr. 197 #.., Vista, CA,92084 | $179,000 | 2 | 2 | 1,344 | -- |
1600 E Vista Way #SPC 25, Vista, CA,92084 | $299,950 | 2 | 1 | 1,368 | 759250.8 Sqft |
1042 N Citrus Avenue, Vista, CA,92084 | $910,000 | -- | -- | 2,247 | 7192 Sqft |
Copyright © 2024 by the Multiple Listing Service of the California Regional MLS®. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the California Regional MLS®. Information Deemed Reliable But Not Guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited.
ByOwner last updated this listing 05/13/2024 @ 21:58
MLS: PI24056462
LISTED BY: Steven Relth, Lee and Associates
SOURCE: CRMLS
Buyer Agency Compensation: 2.5%
Buyer Agency Description: The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed and if applicable, to participants of reciprocating MLS's as set forth in Association/MLS reciprocal agreements.